Property
Deal
$
$
×
Sale Scenarios
$
$
$
Transaction Costs
$
$
$
$
$
%
$
$
Finance
%
$

Deal Analysis

Deal Multiple
Target: 1.10×
Selected ARV
ARV (selected scenario)
Cost Breakdown
Purchase Price
Stamp Duty
Finance Cost
MP Loan
MP Interest
MP Fee
Sale Commission
Non-Purchase Costs

Total Costs
Returns
Profit
Profit Margin
Cash-on-Cash Return
Capital Growth
Decision Helpers
MAO
MAO vs Asking
Break-even ARV